Audit for Fiscal Year Ending June 30, 2017
The total business type activities cash balance increased from a year ago, increasing from $11,616,156 to $13,373,423. The analysis that follows focuses on the changes in cash basis net position of business type activities. Changes in Cash Basis Net Position of Business Type Activities
For the Year Ended June 30, 2017
For the Year Ended June 30, 2016
Increase (Decrease)
Receipts:
Program receipts: Charges for services:
Sanitary sewer ................................................. Solid waste ...................................................... Landfill ............................................................. Airport .............................................................. Golf course ...................................................... Operating grants and contributions ..................... Capital grants and contributions ......................... General receipts: Bond proceeds .................................................... Use of money and property ................................. Unrestricted miscellaneous ................................. Total receipts Disbursements: Sanitary sewer ........................................................ Solid waste ............................................................. Landfill .................................................................... Airport ..................................................................... Golf course ............................................................. Capital projects: Sanitary sewer .................................................... Landfill ................................................................. Airport ................................................................. Total disbursements Change in cash basis net position before transfers Net transfers .............................................................. Change in cash basis net position Cash basis net position - beginning of year ...............
$ 2,876,124 2,193,866 1,890,127 167,469 391,987 62,153 1,493,201 2,993,136 190,435 174,945 12,433,443
$ 2,674,616 2,090,072 1,723,417
$ 201,508 103,794 166,710 44,861 (24,768) (2,992) 45,553 2,993,136 (6,323) 126,482 3,647,961 (174,226) (94,917) (211,510) (26,888) 32,193 2,192,989 39,920 (243,133) 1,514,428 2,133,533 (782,635) 1,350,898 406,369
122,608 416,755 65,145 1,447,648
196,758 48,463 8,785,482
1,729,323 1,121,066
1,903,549 1,215,983
652,912 112,343 458,389
864,422 139,231 426,196
2,170,115
4,363,104 39,920 69,152 8,546,209 3,887,234 (2,129,967) 1,757,267 11,616,156
312,285 7,031,781 1,753,701 (1,347,332) 406,369 11,209,787
$1.757.267
$13,373,423
Cash basis net position - end of year
$11.616,156
Individual Major Governmental Fund Analysis
The City's governmental funds showed a combined cash basis fund balance of $16,279,324 at June 30, 2017 which was $2,173,931 more than last year. A summary of the changes is as follows:
Cash Balances June 30, 2017
Cash Balances June 30, 2016
Increase
General ...................................................................... Road use tax ............................................................. Local option sales tax ................................................ Debt service ............................................................... Capital projects .......................................................... Total nonmajor governmental funds ..........................
$11,028,750 786,031 50,217 446,852 20,557 1,772,986
$12,445,780 897,097 178,483 476,615 134,301 2,147,048
$1,417,030 111,066 128,266 29,763
113,744 374,062
Total
$2,173.931
$16.279.324
$14,105.393
8
Made with FlippingBook Online newsletter